The CIP identifies and describes the improvements necessary to provide service to the study boundary. It also provides an approximate timeline for implementation of these projects. The following guidelines are used to determine the timeframe for CIP projects:
- Current Project: These projects are presently in various stages of design or construction.
- 0 to 10 Years: Issues identified in the Existing Model Scenario represent problems that could be realized today if a design event occurred. Also includes rehabilitation/replacement projects and key infrastructure projects.
- 10 to 20 Years: Issues identified in the Committed Model represent likely problems as currently annexed land (area committed to serve) fully develops. Also includes rehabilitation/replacement projects and key infrastructure projects.
- As Needed with Growth: Issues identified under the Master Plan Model will not become critical until growth occurs in the corresponding areas. The majority of the CIP falls into this category.
Table ES-1 lists the CIP projects that fall within the 0 to 10 year category. Figure A17 shows the location and type of each project in the CIP. Appendix F contains a project summary and associated cost estimate for each CIP project.
Table ES-1 — CIP Projects (0-10 Years)
CIP Projects (0-10 Years)
| ID |
Project |
Capital Cost (1) |
| K.4 |
McDermott Extension Program |
$22,746,000 |
| R.1 |
Yearly Rehabilitation & Replacement |
$750,000 – $1,500,000 / year |
| R.2 |
Oaks LS Phase 2 |
$100,000 |
| R.3 |
Oaks LS Phase 3 |
$100,000 |
| R.4 |
North McDermott LS Phase 1 |
$10,410,000 |
| R.7 |
North Black Cat LS Phase 4 |
$200,000 |
| LS.5 |
South McDermott LS |
$8,754,000 |
(1) All capital costs are in 2023 dollars and are a Class 4 cost opinion (i.e., -30% to +50% per AACE)
The costs associated with each CIP project were grouped by time and are summarized in Table ES-2. Reference Appendix F for a detailed breakdown of each project and its likely funding source. The funding source may change in the future. The timeframes listed are intended to begin in Fiscal Year 2024. Inclusion in the CIP does not guarantee projects will be funded in the City budget. The CIP costs identified herein should be reviewed and submitted for City Council approval as budget permits. If projects cannot be budgeted for the identified timeframe, they should be budgeted as soon as possible afterwards.
Table ES-2 – CIP Cost Summary
Table ES-2 – CIP Cost Summary
| CIP Project Timeframe |
Capital Cost (1) |
City Portion |
Developer Portion |
| 0 - 10 Years |
$53,560,000 |
$53,560,000 |
- |
| 10 - 20 Years |
$24,928,000 |
$24,928,000 |
- |
| As Needed with Growth |
$124,562,000 |
$12,070,000 |
$112,492,000 |
| Totals |
$203,050,000 |
$90,558,000 |
$112,492,000 |
(1) All capital costs are in 2023 dollars and are a Class 4 cost opinion (i.e., -30% to +50% per AACE)